FINANCIAL HIGHLIGHTS 2015-2019

Unit: VND billion, %

2015 2016 2017 2018 2019
KEY BUSINESS INDICATORS
Total assets 674,395 787,935 1,035,293 1,074,027 1,222,719
Shareholder’s equity 45,172 48,102 52,558 62,179 80,883
Gross loans/Total assets ratio 57.4% 58.5% 52.5% 58.8% 60.1%
Non-interest income 5,749 6,352 7,469 10,870 11,153
Total operating income 21,202 24,886 29,406 39,278 45,730
Total operating expense (8,306) (9,950) (11,866) (13,611) (15,818)
Net operating income before loan loss provision 12,896 14,929 17,540 25,667 29,913
Loan loss provision (6,068) (6,406) (6,198) (7,398) (6,790)
Profit before tax 6,827 8,523 11,341 18,269 23,122
Corporate income tax (1,495) (1,672) (2,231) (3,647) (4,596)
Profit after tax 5,332 6,851 9,111 14,622 18,526
Net profit for the year 5,314 6,832 9,091 14,606 18,511
PROFITABILITY AND KEY RISK INDICATORS
Profitability ratios
NIM 2.58% 2.63% 2.66% 2.94% 3.10%
ROAE 12.03% 14.69% 18.09% 25.49% 25.90%
ROAA 0.85% 0.94% 1.00% 1.39% 1.61%
Key risk indicators
Gross loans (including corporate bonds)/Total Deposits ratio 76.76% 76.71% 76.74% 77.68% 78.09%
Non-Performing loan ratio 1.79% 1.46% 1.11% 0.97% 0.78%
Capital adequacy ratio (CAR) 11.04% 11.13% 11.63% 12.14% 9.34%

TOTAL ASSETS (VND BILLION)

1,222,719

Up 13.8% over 2018

SHAREHOLDER’S EQUITY (VND BILLION)

80,883

Up 30.1% over 2018


TOTAL OPERATING INCOME (VND BILLION)

45,730

Up 16.4% over 2018

TOTAL DEPOSITS (VND BILLION)

1,039,086

Up 14.1% over 2018


PROFIT BEFORE TAX (VND BILLION)

23,122

Up 26.6% over 2018

PROFIT AFTER TAX (VND BILLION)

18,526

Up 26.7% over 2018


NON-INTEREST INCOME (VND BILLION)

11,153

Up 2.6% over 2018

ROAE (%)

25.90

Sharp increase compared to 2018


ROAA (%)

1.61

Sharp increase compared to 2018